Your numbers

Monthly EMI
₹8,997
Total interest
₹11,59,342
Total amount paid
₹21,59,342

Year-by-year repayment

YearPrincipal paidInterest paidBalance left
Year 1₹18,727₹89,240₹9,81,273
Year 2₹20,484₹87,483₹9,60,789
Year 3₹22,405₹85,562₹9,38,384
Year 4₹24,507₹83,460₹9,13,877
Year 5₹26,806₹81,161₹8,87,070
Year 6₹29,321₹78,646₹8,57,750
Year 7₹32,071₹75,896₹8,25,679
Year 8₹35,080₹72,887₹7,90,599
Year 9₹38,370₹69,597₹7,52,229
Year 10₹41,970₹65,997₹7,10,259
Year 11₹45,907₹62,060₹6,64,352
Year 12₹50,213₹57,754₹6,14,139
Year 13₹54,924₹53,044₹5,59,215
Year 14₹60,076₹47,891₹4,99,140
Year 15₹65,711₹42,256₹4,33,428
Year 16₹71,875₹36,092₹3,61,553
Year 17₹78,618₹29,349₹2,82,935
Year 18₹85,993₹21,974₹1,96,942
Year 19₹94,059₹13,908₹1,02,883
Year 20₹1,02,883₹5,084₹0

What this calculator shows

An EMI is the fixed amount you pay every month so that the loan, with interest, is fully repaid by the end of the tenure. The calculator shows that monthly figure, the total interest you would pay over the life of the loan, and a yearly table of principal repaid, interest paid, and the balance still owed.

The formula, in plain words

EMI = P × r × (1 + r)^n ÷ ((1 + r)^n − 1), where P is the loan amount, r is the monthly interest rate (annual rate ÷ 12), and n is the number of monthly payments. Each month, interest is charged on the balance, and whatever is left of the EMI reduces the principal.

A worked example

A ₹10 lakh loan at 9% for 20 years has an EMI of about ₹8,997. Over 240 payments you would pay about ₹21.6 lakh in total — roughly ₹11.6 lakh of it interest, more than the amount borrowed. In the first year, only about ₹18,700 of the roughly ₹1.08 lakh you pay goes towards principal. Cut the tenure to 15 years and the EMI rises to about ₹10,143, but total interest falls to roughly ₹8.3 lakh.

Assumptions and limits

  • The interest rate stays the same. Floating-rate loans change with the lender's benchmark rate.
  • No prepayments, fees, or insurance premiums are included.
  • Lenders may round or calculate slightly differently, so their figure can differ by a few rupees.

Frequently asked questions

Why is most of my early EMI interest?

Interest is charged on the outstanding balance, which is highest at the start. As you repay principal, the interest part shrinks and more of the same EMI goes towards principal.

Does a shorter tenure save money?

Usually a lot. A shorter tenure means a higher EMI but far less total interest, because the balance is paid down faster.

Does this include processing fees or insurance?

No. It calculates the EMI on the loan amount and rate only. Fees, insurance, and floating-rate changes are not included.

These figures are estimates for learning and planning, not investment, tax, or legal advice. Returns on market-linked investments are not guaranteed, and real outcomes depend on fees, taxes, timing, and actual returns. See our disclaimer.

More calculators

All calculators